{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["Rekapitulace D5","03.01.01-03.01.02","03.01.03","03.01.04"],"not_rendered":{"external_links":3,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Rekapitulace D5","index":0,"n_rows":38,"n_cols":15,"rows_kept":38,"merged":[[35,4,35,5]],"flags":["formulas_cached_only"]}
[null,null,"KLADSKÁ STEZKA, ÚSEK JAROMĚŘ - RYCHNOVEK  "]
[null,null,"KLADSKÁ STEZKA, ÚSEK JAROMĚŘ - RYCHNOVEK  ",null,"Smluvní cena\n",{"$nulls":8},"Fakturováno celkem","Zbývá"]
[null,null,"SOD",null,{"v":19792000,"d":"19,792,000.00"}]
[null,null,"SO 101","Komunikace  ",{"v":484296.41,"d":"484,296.41"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":484296.41,"d":"484,296.41"}]
[null,null,"SO 102","Stezka           ",{"v":14994244.86,"d":"14,994,244.86"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":14994244.86,"d":"14,994,244.86"}]
[null,null,"SO 201","Lávka přes Úpu      ",{"v":3652454.14,"d":"3,652,454.14"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":3652454.14,"d":"3,652,454.14"}]
[null,null,"VRN","Vedlejší rozpočtové náklady         ",{"v":661004.59,"d":"661,004.59"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":661004.59,"d":"661,004.59"}]
[]
[]
[]
[]
[null,null,"D2","Dodatek č. 2 podepsaný",{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"SO 201","Lávka přes Úpu      ",{"v":77062.21,"d":"77,062.21"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":77062.21,"d":"77,062.21"}]
[null,null,"ZL1","Změna technologie založení lávky",{"v":77062.21,"d":"77,062.21"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":77062.21,"d":"77,062.21"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"D3","Dodatek č. 3 podepsaný",{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"SO 201","Lávka přes Úpu      ",{"v":-57938.4,"d":"-57,938.40"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":-57938.4,"d":"-57,938.40"}]
[null,null,"ZL1","Změna technologie založení lávky - indexace",{"v":-57938.4,"d":"-57,938.40"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":-57938.4,"d":"-57,938.40"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"D4","Dodatek č. 4 - podepsaný",{"v":2519039.0634000003,"d":"2,519,039.06"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":2519039.0634000003,"d":"2,519,039.06"}]
[null,null,"SO 102","Vícepráce - roznášecí desky nad stávajícími propustky",{"v":865483.94,"d":"865,483.94"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":865483.94,"d":"865,483.94"}]
[null,null,"SO 102","Propustek km 1,56536 - podepření konstrukce     ",{"v":151242.74999999997,"d":"151,242.75"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":151242.74999999997,"d":"151,242.75"}]
[null,null,"SO 102","Úprava zemin",{"v":684943.3,"d":"684,943.30"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":684943.3,"d":"684,943.30"}]
[null,null,"SO 101","Cement",{"v":48514.36,"d":"48,514.36"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":48514.36,"d":"48,514.36"}]
[null,null,"SO 102","Cement",{"v":193708.91,"d":"193,708.91"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":193708.91,"d":"193,708.91"}]
[null,null,"SO 201","Lávka přes Úpu",{"v":575145.8034000001,"d":"575,145.80"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":575145.8034000001,"d":"575,145.80"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"D5","Dodatek č. 5 - v jednání",{"v":-166846.74,"d":"-166,846.74"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":-166846.74,"d":"-166,846.74"}]
[null,null,"SO 102","Vícepráce - zábradlí, rampa",{"v":1514659.63,"d":"1,514,659.63"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":1514659.63,"d":"1,514,659.63"}]
[null,null,"SO 102","Méněpráce - zábradlí, rampa",{"v":-1550516.13,"d":"-1,550,516.13"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":-1550516.13,"d":"-1,550,516.13"}]
[null,null,"SO 102","Vícepráce - likvidace pařezů",{"v":58266.53,"d":"58,266.53"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":58266.53,"d":"58,266.53"}]
[null,null,"SO 102","Odpočet tůně     ",{"v":-189256.77,"d":"-189,256.77"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":-189256.77,"d":"-189,256.77"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[null,null,"SOD","CELKEM",{"v":22163316.133400004,"d":"22,163,316.13"}]

{"sheet":"03.01.01-03.01.02","index":1,"n_rows":184,"n_cols":65,"rows_kept":184,"merged":[[1,11,1,21],[6,4,6,7],[8,4,8,7],[17,4,17,7],[26,4,26,7],[47,4,47,7],[49,4,49,7],[76,4,76,7],[78,4,78,7]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":45},"{3d2c84ee-7269-40db-80fd-d19f7413dcd5}"]
[{"$nulls":45},"2"]
[{"$nulls":3},"KRYCÍ LIST SOUPISU PRACÍ",{"$nulls":8},"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",{"$nulls":32},"False"]
[]
[{"$nulls":3},"Stavba:"]
[{"$nulls":4},"Kladská stezka, úsek Jaroměř - Rychnovek"]
[{"$nulls":3},"Objekt:"]
[{"$nulls":4},"d1.4 - SO 102 Stezka - Méněpráce, vícepráce zábradlí, rampa"]
[]
[{"$nulls":3},"KSO:",null,"",null,null,"CC-CZ:",""]
[{"$nulls":3},"Místo:",null,"Jaroměř, Rychnovek",null,null,"Datum:","15. 11. 2023"]
[]
[{"$nulls":3},"Zadavatel:",{"$nulls":4},"IČ:",""]
[{"$nulls":4},"Dobrovolný spolek Kladská stezka",{"$nulls":3},"DIČ:",""]
[]
[{"$nulls":3},"Zhotovitel:",{"$nulls":4},"IČ:",""]
[{"$nulls":4}," ",{"$nulls":3},"DIČ:",""]
[]
[{"$nulls":3},"Projektant:",{"$nulls":4},"IČ:",""]
[{"$nulls":4},"Hronovský – dopravní projekce s.r.o.",{"$nulls":3},"DIČ:",""]
[]
[{"$nulls":3},"Zpracovatel:",{"$nulls":4},"IČ:",""]
[{"$nulls":4},"Kamil Hronovský ",{"$nulls":3},"DIČ:",""]
[]
[{"$nulls":3},"Poznámka:"]
[{"$nulls":4},""]
[]
[]
[{"$nulls":3},"Cena bez DPH",{"$nulls":5},{"v":-35856.5,"d":"-35,856.50"}]
[]
[{"$nulls":5},"Základ daně",null,null,"Sazba daně","Výše daně"]
[{"$nulls":3},"DPH","základní",{"v":-35856.5,"d":"-35,856.50"},null,null,{"v":0.21,"d":"21.00%"},{"v":-7529.86,"d":"-7,529.86"}]
[{"$nulls":4},"snížená",{"v":0,"d":"0.00"},null,null,{"v":0.12,"d":"12.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"zákl. přenesená",{"v":0,"d":"0.00"},null,null,{"v":0.21,"d":"21.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"sníž. přenesená",{"v":0,"d":"0.00"},null,null,{"v":0.12,"d":"12.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"nulová",{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"Cena s DPH",null,null,"v","CZK",null,{"v":-43386.36,"d":"-43,386.36"}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:"]
[{"$nulls":4},"Kladská stezka, úsek Jaroměř - Rychnovek"]
[null,null,"Objekt:"]
[{"$nulls":4},"d1.4 - SO 102 Stezka - Méněpráce, vícepráce zábradlí, rampa"]
[]
[null,null,"Místo:",null,null,"Jaroměř, Rychnovek",null,null,"Datum:","15. 11. 2023"]
[]
[null,null,"Zadavatel:",null,null,"Dobrovolný spolek Kladská stezka",null,null,"Projektant:","Hronovský – dopravní projekce s.r.o."]
[null,null,"Zhotovitel:",null,null," ",null,null,"Zpracovatel:","Kamil Hronovský "]
[]
[null,null,"Kód dílu - Popis",{"$nulls":6},"Cena celkem [CZK]"]
[]
[null,null,"Náklady stavby celkem",{"$nulls":6},{"v":-35856.49999999977,"d":"-35,856.50"},{"$nulls":36},"-1"]
[{"$nulls":3},"HSV - Práce a dodávky HSV",{"$nulls":5},{"v":1514659.6300000001,"d":"1,514,659.63"}]
[{"$nulls":3},"    1 - Zemní práce",{"$nulls":5},{"v":52577.14,"d":"52,577.14"}]
[{"$nulls":3},"    2 - Zakládání",{"$nulls":5},{"v":175149.12,"d":"175,149.12"}]
[{"$nulls":3},"    3 - Svislé a kompletní konstrukce",{"$nulls":5},{"v":306477.29,"d":"306,477.29"}]
[{"$nulls":3},"    4 - Vodorovné konstrukce",{"$nulls":5},{"v":27411.2,"d":"27,411.20"}]
[{"$nulls":3},"    9 - Ostatní konstrukce a práce, bourání",{"$nulls":5},{"v":935218.3,"d":"935,218.30"}]
[{"$nulls":3},"    998 - Přesun hmot",{"$nulls":5},{"v":17826.58,"d":"17,826.58"}]
[{"$nulls":3},"MP - Méněpráce",{"$nulls":5},{"v":-1550516.13,"d":"-1,550,516.13"}]
[]
[]
[]
[]
[]
[]
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:"]
[{"$nulls":4},"Kladská stezka, úsek Jaroměř - Rychnovek"]
[null,null,"Objekt:"]
[{"$nulls":4},"d1.4 - SO 102 Stezka - Méněpráce, vícepráce zábradlí, rampa"]
[]
[null,null,"Místo:",null,null,"Jaroměř, Rychnovek",null,null,"Datum:","15. 11. 2023"]
[]
[null,null,"Zadavatel:",null,null,"Dobrovolný spolek Kladská stezka",null,null,"Projektant:","Hronovský – dopravní projekce s.r.o."]
[null,null,"Zhotovitel:",null,null," ",null,null,"Zpracovatel:","Kamil Hronovský "]
[]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množství","J.cena [CZK]","Cena celkem [CZK]","Cenová soustava",null,"","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost [t]","Hmotnost celkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",{"$nulls":6},{"v":-35856.49999999977,"d":"-35,856.50"},{"$nulls":5},299.51345,null,{"v":211.4656532,"d":"211.46565"},null,{"v":0,"d":"0.00000"},{"$nulls":25},"D","-1",{"$nulls":15},{"v":-35856.49999999977,"d":"-35,856.50"}]
[{"$nulls":3},"D","HSV","Práce a dodávky HSV",{"$nulls":3},{"v":1514659.6300000001,"d":"1,514,659.63"},{"$nulls":5},299.51345,null,{"v":211.4656532,"d":"211.46565"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","0",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":1514659.6300000001,"d":"1,514,659.63"}]
[{"$nulls":3},"D","1","Zemní práce",{"$nulls":3},{"v":52577.14,"d":"52,577.14"},{"$nulls":5},{"v":0,"d":"0.00000"},null,{"v":42.9,"d":"42.90000"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","1",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":52577.14,"d":"52,577.14"}]
[null,null,"1","K","133212811","Hloubení nezapažených šachet ručně v horninách třídy těžitelnosti I skupiny 3, půdorysná plocha výkopu do 4 m2","m3",15.104,{"v":2000,"d":"2,000.00"},{"v":30208,"d":"30,208.00"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":30208,"d":"30,208.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":30208,"d":"30,208.00"},"4","1699676533"]
[{"$nulls":3},"VV","","105*(0,8*0,4*0,4)",null,{"v":13.44,"d":"13.440"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","8*(0,8*0,4*0,4)",null,1.024,{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","5*(0,8*0,4*0,4)",null,{"v":0.64,"d":"0.640"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","Součet",null,15.104,{"$nulls":37},"VV","2","4","True","1","ROZPOCET"]
[{"$nulls":3},"VV","","\"viz výkresy PD přílohy D.1.1.2.1 - D.1.1.2.2.10\"",null,"",{"$nulls":37},"VV","2","1","True","0","ROZPOCET"]
[null,null,"2","K","162351103","Vodorovné přemístění výkopku nebo sypaniny po suchu na obvyklém dopravním prostředku, bez naložení výkopku, avšak se složením bez rozhrnutí z horniny třídy těžitelnosti I skupiny 1 až 3 na vzdálenost přes 50 do 500 m","m3",15.104,{"v":58.6,"d":"58.60"},885.09,"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},885.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",885.09,"4","876021376"]
[{"$nulls":3},"VV","","105*(0,8*0,4*0,4)",null,{"v":13.44,"d":"13.440"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","8*(0,8*0,4*0,4)",null,1.024,{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","5*(0,8*0,4*0,4)",null,{"v":0.64,"d":"0.640"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","Součet",null,15.104,{"$nulls":37},"VV","2","4","True","1","ROZPOCET"]
[{"$nulls":3},"VV","","\"viz výkresy PD přílohy D.1.1.2.1 - D.1.1.2.2.10\"",null,"",{"$nulls":37},"VV","2","1","True","0","ROZPOCET"]
[null,null,"3","K","171203111","Uložení výkopku bez zhutnění s hrubým rozhrnutím v rovině nebo na svahu do 1:5","m3",15.104,{"v":115.3,"d":"115.30"},{"v":1741.49,"d":"1,741.49"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":1741.49,"d":"1,741.49"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":1741.49,"d":"1,741.49"},"4","907883954"]
[{"$nulls":3},"VV","","15,104",null,15.104,{"$nulls":37},"VV","2","2","True","1","ROZPOCET"]
[null,null,"4","K","174151101","Zásyp sypaninou z jakékoliv horniny strojně s uložením výkopku ve vrstvách se zhutněním jam, šachet, rýh nebo kolem objektů v těchto vykopávkách","m3",{"v":17.5,"d":"17.500"},{"v":176.6,"d":"176.60"},{"v":3090.5,"d":"3,090.50"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":3090.5,"d":"3,090.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":3090.5,"d":"3,090.50"},"4","-599490493"]
[{"$nulls":3},"VV","","35*0,5",null,{"v":17.5,"d":"17.500"},{"$nulls":37},"VV","2","2","True","1","ROZPOCET"]
[null,null,"5","M","58344171","štěrkodrť frakce 0/32","t",{"v":42.9,"d":"42.900"},388.16,{"v":16652.06,"d":"16,652.06"},"CS ÚRS 2025 01 x 0,7656",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1,"d":"1.00000"},{"v":42.9,"d":"42.90000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"8",null,"M","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":16652.06,"d":"16,652.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":16652.06,"d":"16,652.06"},"4","-941667932"]
[{"$nulls":3},"VV",null,"21,45*2 'Přepočtené koeficientem množství",null,{"v":42.9,"d":"42.900"},{"$nulls":37},"VV","2","2","False","1","ROZPOCET"]
[{"$nulls":3},"D","2","Zakládání",{"$nulls":3},{"v":175149.12,"d":"175,149.12"},{"$nulls":5},51.77055,null,{"v":133.6297622,"d":"133.62976"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","1",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":175149.12,"d":"175,149.12"}]
[null,null,"6","K","271572211","Podsyp pod základové konstrukce se zhutněním a urovnáním povrchu ze štěrkopísku netříděného","m3",{"v":38.5,"d":"38.500"},949.34,{"v":36549.59,"d":"36,549.59"},"CS ÚRS 2025 01 x 0,7656",null,"","základní",{"v":0.985,"d":"0.98500"},{"v":37.9225,"d":"37.92250"},{"v":1.98,"d":"1.98000"},{"v":76.23,"d":"76.23000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":36549.59,"d":"36,549.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":36549.59,"d":"36,549.59"},"4","-421977951"]
[{"$nulls":3},"Online PSC",null,"https://podminky.urs.cz/item/CS_URS_2023_02/271572211",{"$nulls":39},"Online PSC","2"]
[{"$nulls":3},"VV","","38,50",null,{"v":38.5,"d":"38.500"},{"$nulls":37},"VV","2","2","True","1","ROZPOCET"]
[null,null,"7","K","273313711","Základy z betonu prostého desky z betonu kamenem neprokládaného tř. C 20/25","m3",{"v":22.93,"d":"22.930"},{"v":3192.55,"d":"3,192.55"},{"v":73205.17,"d":"73,205.17"},"CS ÚRS 2025 01 x 0,7656",null,"","základní",{"v":0.584,"d":"0.58400"},{"v":13.391119999999999,"d":"13.39112"},2.50187,{"v":57.367879099999996,"d":"57.36788"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":73205.17,"d":"73,205.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":73205.17,"d":"73,205.17"},"4","1915068142"]
[{"$nulls":3},"Online PSC",null,"https://podminky.urs.cz/item/CS_URS_2023_02/273313711",{"$nulls":39},"Online PSC","2"]
[{"$nulls":3},"VV","","0,66*32,5\"Podkladní beton\"",null,{"v":21.45,"d":"21.450"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","0,66+0,82",null,{"v":1.48,"d":"1.480"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","Mezisoučet",null,{"v":22.93,"d":"22.930"},{"$nulls":37},"VV","2","3","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","Součet",null,{"v":22.93,"d":"22.930"},{"$nulls":37},"VV","2","4","True","1","ROZPOCET"]
[null,null,"8","K","273362021","Výztuž základů desek ze svařovaných sítí z drátů typu KARI","t",{"v":0.03,"d":"0.030"},{"v":29858.399999999998,"d":"29,858.40"},895.75,"CS ÚRS 2025 01 x 0,7656",null,"","základní",{"v":15.231,"d":"15.23100"},0.45693,1.06277,{"v":0.0318831,"d":"0.03188"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},895.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",895.75,"4","-1643361472"]
[{"$nulls":3},"Online PSC",null,"https://podminky.urs.cz/item/CS_URS_2023_02/273362021",{"$nulls":39},"Online PSC","2"]
[{"$nulls":3},"VV","","6*4,355*0,001*1,15",null,{"v":0.03,"d":"0.030"},{"$nulls":37},"VV","2","2","True","1","ROZPOCET"]
[null,null,"9","K","275313811","Základy z betonu prostého patky a bloky z betonu kamenem neprokládaného tř. C 25/30","m3",15.104,{"v":4270.3,"d":"4,270.30"},{"v":64498.61,"d":"64,498.61"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":64498.61,"d":"64,498.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":64498.61,"d":"64,498.61"},"4","-1341544612"]
[{"$nulls":3},"VV","","105*(0,8*0,4*0,4)",null,{"v":13.44,"d":"13.440"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","8*(0,8*0,4*0,4)",null,1.024,{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","5*(0,8*0,4*0,4)",null,{"v":0.64,"d":"0.640"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","Součet",null,15.104,{"$nulls":37},"VV","2","4","True","1","ROZPOCET"]
[{"$nulls":3},"VV","","\"viz výkresy PD přílohy D.1.1.2.1 - D.1.1.2.2.10\"",null,"",{"$nulls":37},"VV","2","1","True","0","ROZPOCET"]
[{"$nulls":3},"D","3","Svislé a kompletní konstrukce",{"$nulls":3},{"v":306477.29,"d":"306,477.29"},{"$nulls":5},{"v":103.191,"d":"103.19100"},null,28.34718,null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","1",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":306477.29,"d":"306,477.29"}]
[null,null,"10","K","327122111","Opěrné zdi samonosné ze železobetonových dílců tvaru L se základem z betonu prostého přímé, výšky 600 mm","m",{"v":15,"d":"15.000"},{"v":4555.32,"d":"4,555.32"},{"v":68329.8,"d":"68,329.80"},"CS ÚRS 2025 01 x 0,7656",null,"","základní",{"v":1.575,"d":"1.57500"},{"v":23.625,"d":"23.62500"},0.40974,{"v":6.1461,"d":"6.14610"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":68329.8,"d":"68,329.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":68329.8,"d":"68,329.80"},"4","-524698"]
[{"$nulls":3},"Online PSC",null,"https://podminky.urs.cz/item/CS_URS_2023_02/327122111",{"$nulls":39},"Online PSC","2"]
[null,null,"11","K","327122112","Opěrné zdi samonosné ze železobetonových dílců tvaru L se základem z betonu prostého přímé, výšky 800 mm","m",{"v":7,"d":"7.000"},{"v":4991.71,"d":"4,991.71"},{"v":34941.97,"d":"34,941.97"},"CS ÚRS 2025 01 x 0,7656",null,"","základní",{"v":1.704,"d":"1.70400"},{"v":11.927999999999999,"d":"11.92800"},0.45774,3.20418,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":34941.97,"d":"34,941.97"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":34941.97,"d":"34,941.97"},"4","1009222944"]
[{"$nulls":3},"Online PSC",null,"https://podminky.urs.cz/item/CS_URS_2023_02/327122112",{"$nulls":39},"Online PSC","2"]
[null,null,"12","K","327122113","Opěrné zdi samonosné ze železobetonových dílců tvaru L se základem z betonu prostého přímé, výšky 1000 mm","m",{"v":8,"d":"8.000"},{"v":5504.66,"d":"5,504.66"},{"v":44037.28,"d":"44,037.28"},"CS ÚRS 2025 01 x 0,7656",null,"","základní",{"v":1.833,"d":"1.83300"},{"v":14.664,"d":"14.66400"},0.50574,4.04592,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":44037.28,"d":"44,037.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":44037.28,"d":"44,037.28"},"4","448739714"]
[{"$nulls":3},"Online PSC",null,"https://podminky.urs.cz/item/CS_URS_2023_02/327122113",{"$nulls":39},"Online PSC","2"]
[null,null,"13","K","327122114","Opěrné zdi samonosné ze železobetonových dílců tvaru L se základem z betonu prostého přímé, výšky 1200 mm","m",{"v":27,"d":"27.000"},{"v":5895.12,"d":"5,895.12"},{"v":159168.24,"d":"159,168.24"},"CS ÚRS 2025 01 x 0,7656",null,"","základní",{"v":1.962,"d":"1.96200"},{"v":52.974,"d":"52.97400"},0.55374,14.95098,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":159168.24,"d":"159,168.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":159168.24,"d":"159,168.24"},"4","63894559"]
[{"$nulls":3},"Online PSC",null,"https://podminky.urs.cz/item/CS_URS_2023_02/327122114",{"$nulls":39},"Online PSC","2"]
[{"$nulls":3},"D","4","Vodorovné konstrukce",{"$nulls":3},{"v":27411.2,"d":"27,411.20"},{"$nulls":5},{"v":21.584,"d":"21.58400"},null,{"v":0.5544,"d":"0.55440"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","1",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":27411.2,"d":"27,411.20"}]
[null,null,"14","K","434121425","Osazování schodišťových stupňů železobetonových s vyspárováním styčných spár, s provizorním dřevěným zábradlím a dočasným zakrytím stupnic prkny na desku, stupňů broušených nebo leštěných","m",{"v":16,"d":"16.000"},{"v":623.2,"d":"623.20"},{"v":9971.2,"d":"9,971.20"},"CS ÚRS 2025 01 x 0,7656",null,"","základní",{"v":1.349,"d":"1.34900"},{"v":21.584,"d":"21.58400"},0.03465,{"v":0.5544,"d":"0.55440"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":9971.2,"d":"9,971.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":9971.2,"d":"9,971.20"},"4","1201028612"]
[{"$nulls":3},"Online PSC",null,"https://podminky.urs.cz/item/CS_URS_2023_02/434121425",{"$nulls":39},"Online PSC","2"]
[null,null,"15","M","RMAT0020","schodiště - betonové bloky 100x35x15 cm, barva přírodní","kus",{"v":16,"d":"16.000"},{"v":1090,"d":"1,090.00"},{"v":17440,"d":"17,440.00"},null,null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"8",null,"M","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":17440,"d":"17,440.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":17440,"d":"17,440.00"},"4","-1625899674"]
[{"$nulls":3},"D","9","Ostatní konstrukce a práce, bourání",{"$nulls":3},{"v":935218.3,"d":"935,218.30"},{"$nulls":5},{"v":122.9679,"d":"122.96790"},null,{"v":6.034311,"d":"6.03431"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","1",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":935218.3,"d":"935,218.30"}]
[null,null,"16","K","911121111.1","Montáž zábradlí ocelového přichyceného vruty do betonového podkladu","m",{"v":317.25,"d":"317.250"},{"v":893.8,"d":"893.80"},{"v":283558.05,"d":"283,558.05"},"SOD 34818R122",null,"","základní",{"v":0.366,"d":"0.36600"},{"v":116.1135,"d":"116.11350"},{"v":0.0003,"d":"0.00030"},{"v":0.095175,"d":"0.09518"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":283558.05,"d":"283,558.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":283558.05,"d":"283,558.05"},"4","-1353418190"]
[{"$nulls":3},"Online PSC",null,"https://podminky.urs.cz/item/CS_URS_2023_02/911121111",{"$nulls":39},"Online PSC","2"]
[{"$nulls":3},"VV","","208",null,{"v":208,"d":"208.000"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","Mezisoučet",null,{"v":208,"d":"208.000"},{"$nulls":37},"VV","2","3","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","20+28,95+2,41+2,41+3,58+6,02+1,44",null,{"v":64.81,"d":"64.810"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","Mezisoučet",null,{"v":64.81,"d":"64.810"},{"$nulls":37},"VV","2","3","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","6,6+7,5+5,4+6*2+5,82+3,56*2",null,{"v":44.44,"d":"44.440"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","Mezisoučet",null,{"v":44.44,"d":"44.440"},{"$nulls":37},"VV","2","3","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","Součet",null,{"v":317.25,"d":"317.250"},{"$nulls":37},"VV","2","4","True","1","ROZPOCET"]
[null,null,"17","M","RMAT0001","zábradlí ocelové dvoumadlové, výška 1,3 m, kotveno na patní desky","",{"v":317.25,"d":"317.250"},{"v":1863.9,"d":"1,863.90"},{"v":591322.28,"d":"591,322.28"},"SOD 34818R121",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"8",null,"M","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":591322.28,"d":"591,322.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":591322.28,"d":"591,322.28"},"4","-1836295637"]
[null,null,"18","K","915491211","Osazení vodicího proužku z betonových prefabrikovaných desek tl. do 120 mm do lože z cementové malty tl. 20 mm, s vyplněním a zatřením spár cementovou maltou s podkladní vrstvou z betonu prostého tl. 50 až 100 mm šířka proužku 250 mm","m",{"v":50.4,"d":"50.400"},{"v":114.83999999999999,"d":"114.84"},{"v":5787.94,"d":"5,787.94"},"CS ÚRS 2025 01 x 0,7656",null,"","základní",{"v":0.136,"d":"0.13600"},{"v":6.8544,"d":"6.85440"},0.08088,{"v":4.076352,"d":"4.07635"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":5787.94,"d":"5,787.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":5787.94,"d":"5,787.94"},"4","-145647786"]
[{"$nulls":3},"Online PSC",null,"https://podminky.urs.cz/item/CS_URS_2023_02/915491211",{"$nulls":39},"Online PSC","2"]
[null,null,"19","M","59245004","dlažba tvar čtverec betonová 200x200x80mm barevná","m2",10.584,{"v":548,"d":"548.00"},{"v":5800.03,"d":"5,800.03"},null,null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0.176,"d":"0.17600"},{"v":1.8627839999999998,"d":"1.86278"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"8",null,"M","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":5800.03,"d":"5,800.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":5800.03,"d":"5,800.03"},"4","1216029517"]
[{"$nulls":3},"VV","","50,40*0,2*1,05",null,10.584,{"$nulls":37},"VV","2","2","True","1","ROZPOCET"]
[null,null,"20","K","97995R101","Půlené chráničky HDPE DN 110 vč. zemních prací (cca 0,4 m3/ bm, obsypu štěrkopískem)","m",{"v":75,"d":"75.000"},{"v":650,"d":"650.00"},{"v":48750,"d":"48,750.00"},null,null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":48750,"d":"48,750.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":48750,"d":"48,750.00"},"4","-1557458573"]
[{"$nulls":3},"VV","","75",null,{"v":75,"d":"75.000"},{"$nulls":37},"VV","2","2","True","1","ROZPOCET"]
[{"$nulls":3},"D","998","Přesun hmot",{"$nulls":3},{"v":17826.58,"d":"17,826.58"},{"$nulls":5},{"v":0,"d":"0.00000"},null,{"v":0,"d":"0.00000"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","1",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":17826.58,"d":"17,826.58"}]
[null,null,"21","K","998153131","Přesun hmot pro zdi a valy samostatné se svislou nosnou konstrukcí zděnou nebo monolitickou betonovou tyčovou nebo plošnou vodorovná dopravní vzdálenost do 50 m, pro zdi výšky do 12 m","t",211.466,{"v":84.3,"d":"84.30"},{"v":17826.58,"d":"17,826.58"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":17826.58,"d":"17,826.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":17826.58,"d":"17,826.58"},"4","1895471994"]
[{"$nulls":3},"D","MP","Méněpráce",{"$nulls":3},{"v":-1550516.13,"d":"-1,550,516.13"},{"$nulls":5},{"v":0,"d":"0.00000"},null,{"v":0,"d":"0.00000"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","0",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":-1550516.13,"d":"-1,550,516.13"}]
[null,null,"22","K","132251253","Hloubení nezapažených rýh šířky přes 800 do 2 000 mm strojně s urovnáním dna do předepsaného profilu a spádu v hornině třídy těžitelnosti I skupiny 3 přes 50 do 100 m3","m3",{"v":-50,"d":"-50.000"},{"v":346,"d":"346.00"},{"v":-17300,"d":"-17,300.00"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-17300,"d":"-17,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-17300,"d":"-17,300.00"},"4","-525227125"]
[{"$nulls":3},"VV","","\"gabionová zeď\"",null,"",{"$nulls":37},"VV","1","1","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","-50",null,{"v":-50,"d":"-50.000"},{"$nulls":37},"VV","1","2","True","1","ROZPOCET"]
[{"$nulls":3},"VV","","\"viz výkresy PD přílohy D.1.1.2.1 - D.1.1.2.2.10\"",null,"",{"$nulls":37},"VV","1","1","True","0","ROZPOCET"]
[null,null,"23","K","162351103","Vodorovné přemístění výkopku nebo sypaniny po suchu na obvyklém dopravním prostředku, bez naložení výkopku, avšak se složením bez rozhrnutí z horniny třídy těžitelnosti I skupiny 1 až 3 na vzdálenost přes 50 do 500 m","m3",{"v":-62,"d":"-62.000"},{"v":58.6,"d":"58.60"},{"v":-3633.2,"d":"-3,633.20"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-3633.2,"d":"-3,633.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-3633.2,"d":"-3,633.20"},"4","812861754"]
[null,null,"24","K","167151101","Nakládání, skládání a překládání neulehlého výkopku nebo sypaniny strojně nakládání, množství do 100 m3, z horniny třídy těžitelnosti I, skupiny 1 až 3","m3",{"v":-12,"d":"-12.000"},{"v":115.3,"d":"115.30"},{"v":-1383.6,"d":"-1,383.60"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-1383.6,"d":"-1,383.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-1383.6,"d":"-1,383.60"},"4","-627028488"]
[null,null,"25","K","174151101","Zásyp sypaninou z jakékoliv horniny strojně s uložením výkopku ve vrstvách se zhutněním jam, šachet, rýh nebo kolem objektů v těchto vykopávkách","m3",{"v":-12,"d":"-12.000"},{"v":176.6,"d":"176.60"},{"v":-2119.2,"d":"-2,119.20"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-2119.2,"d":"-2,119.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-2119.2,"d":"-2,119.20"},"4","297221572"]
[null,null,"26","K","213141111","Zřízení vrstvy z geotextilie filtrační, separační, odvodňovací, ochranné, výztužné nebo protierozní v rovině nebo ve sklonu do 1:5, šířky do 3 m","m2",{"v":-131,"d":"-131.000"},{"v":20.3,"d":"20.30"},{"v":-2659.3,"d":"-2,659.30"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-2659.3,"d":"-2,659.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-2659.3,"d":"-2,659.30"},"4","-309278899"]
[null,null,"27","M","69311088","geotextilie netkaná separační, ochranná, filtrační, drenážní PES 500g/m2","m2",{"v":-155.17,"d":"-155.170"},{"v":27,"d":"27.00"},{"v":-4189.59,"d":"-4,189.59"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"8",null,"M","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-4189.59,"d":"-4,189.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-4189.59,"d":"-4,189.59"},"4","757581396"]
[null,null,"28","K","274313511","Základy z betonu prostého pasy betonu kamenem neprokládaného tř. C 12/15","m3",{"v":-18.2,"d":"-18.200"},{"v":3513.5,"d":"3,513.50"},{"v":-63945.7,"d":"-63,945.70"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-63945.7,"d":"-63,945.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-63945.7,"d":"-63,945.70"},"4","-511720698"]
[null,null,"29","K","275313811","Základy z betonu prostého patky a bloky z betonu kamenem neprokládaného tř. C 25/30","m3",-13.452,{"v":4270.3,"d":"4,270.30"},{"v":-57444.08,"d":"-57,444.08"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-57444.08,"d":"-57,444.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-57444.08,"d":"-57,444.08"},"4","1225019218"]
[null,null,"30","K","34818R121","Výroba zábradlí trvalého ze dřeva měkkého hoblovaného bez výplně, včetně povrchové úpravy","m",{"v":-232,"d":"-232.000"},{"v":1863.9,"d":"1,863.90"},{"v":-432424.8,"d":"-432,424.80"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-432424.8,"d":"-432,424.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-432424.8,"d":"-432,424.80"},"4","-13191552"]
[null,null,"31","K","34818R122","Montáž zábradlí trvalého ze dřeva měkkého hoblovaného bez výplně","m",{"v":-232,"d":"-232.000"},{"v":893.8,"d":"893.80"},{"v":-207361.6,"d":"-207,361.60"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-207361.6,"d":"-207,361.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-207361.6,"d":"-207,361.60"},"4","1357804132"]
[null,null,"32","K","348215211","Sestavení plotu z drátokamenných košů (gabionů) montáž svařovaných košů z ocelových sítí (materiál ve specifikaci) šířky do 0,5 m výšky do 1,5 m","m3",{"v":-14.6,"d":"-14.600"},{"v":989.2,"d":"989.20"},{"v":-14442.32,"d":"-14,442.32"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-14442.32,"d":"-14,442.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-14442.32,"d":"-14,442.32"},"4","1492094007"]
[null,null,"33","K","348215221","Sestavení plotu z drátokamenných košů (gabionů) montáž svařovaných košů z ocelových sítí (materiál ve specifikaci) šířky přes 0,5 m výšky do 1,5 m","m3",{"v":-87.4,"d":"-87.400"},{"v":989.2,"d":"989.20"},{"v":-86456.08,"d":"-86,456.08"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-86456.08,"d":"-86,456.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-86456.08,"d":"-86,456.08"},"4","1868824084"]
[null,null,"34","M","31319015","koš gabionový z panelů svařovaných z ocelových sítí s povrchovou úpravou galfan pro plot do v 1,5m","m3",{"v":-102,"d":"-102.000"},{"v":990.3,"d":"990.30"},{"v":-101010.6,"d":"-101,010.60"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"8",null,"M","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-101010.6,"d":"-101,010.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-101010.6,"d":"-101,010.60"},"4","-616494997"]
[null,null,"35","K","348215311","Sestavení plotu z drátokamenných košů (gabionů) vyplnění košů lomovým kamenem neupraveným (materiál ve specifikaci) na sucho","m3",{"v":-102,"d":"-102.000"},{"v":991.4,"d":"991.40"},{"v":-101122.8,"d":"-101,122.80"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-101122.8,"d":"-101,122.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-101122.8,"d":"-101,122.80"},"4","1039215731"]
[null,null,"36","M","58380652","kámen lomový neupravený tříděný frakce 0/250","t",{"v":-184,"d":"-184.000"},{"v":992.4,"d":"992.40"},{"v":-182601.6,"d":"-182,601.60"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"8",null,"M","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-182601.6,"d":"-182,601.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-182601.6,"d":"-182,601.60"},"4","453420547"]
[null,null,"37","K","564861011","Podklad ze štěrkodrti ŠD s rozprostřením a zhutněním plochy jednotlivě do 100 m2, po zhutnění tl. 200 mm","m2",{"v":-7,"d":"-7.000"},{"v":278.3,"d":"278.30"},{"v":-1948.1,"d":"-1,948.10"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-1948.1,"d":"-1,948.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-1948.1,"d":"-1,948.10"},"4","565098941"]
[null,null,"38","K","596211210","Kladení dlažby z betonových zámkových dlaždic komunikací pro pěší ručně s ložem z kameniva těženého nebo drceného tl. do 40 mm, s vyplněním spár s dvojitým hutněním, vibrováním a se smetením přebytečného materiálu na krajnici tl. 80 mm skupiny A, pro plochy do 50 m2","m2",{"v":-7,"d":"-7.000"},{"v":312.1,"d":"312.10"},{"v":-2184.7,"d":"-2,184.70"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-2184.7,"d":"-2,184.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-2184.7,"d":"-2,184.70"},"4","493821415"]
[null,null,"39","M","59245020","dlažba tvar obdélník betonová 200x100x80mm přírodní","m2",{"v":-7.21,"d":"-7.210"},{"v":281.8,"d":"281.80"},{"v":-2031.78,"d":"-2,031.78"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"8",null,"M","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-2031.78,"d":"-2,031.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-2031.78,"d":"-2,031.78"},"4","1208716051"]
[null,null,"40","K","998153131","Přesun hmot pro zdi a valy samostatné se svislou nosnou konstrukcí zděnou nebo monolitickou betonovou tyčovou nebo plošnou vodorovná dopravní vzdálenost do 50 m, pro zdi výšky do 12 m","t",-229.087,{"v":84.3,"d":"84.30"},{"v":-19312.03,"d":"-19,312.03"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-19312.03,"d":"-19,312.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-19312.03,"d":"-19,312.03"},"4","1077159633"]
[null,null,"41","K","911111111","Montáž zábradlí ocelového zabetonovaného","m",{"v":-70.5,"d":"-70.500"},{"v":918.9,"d":"918.90"},{"v":-64782.45,"d":"-64,782.45"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-64782.45,"d":"-64,782.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-64782.45,"d":"-64,782.45"},"4","277264833"]
[null,null,"42","M","RMAT0002","zábradlí ocelové třímadlové pozink, výška 1,3 m, průměr trubek 44,5 mm, do betonových patek","kus",{"v":-3.5,"d":"-3.500"},{"v":2378.4,"d":"2,378.40"},{"v":-8324.4,"d":"-8,324.40"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"8",null,"M","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-8324.4,"d":"-8,324.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-8324.4,"d":"-8,324.40"},"4","1582949102"]
[null,null,"43","M","RMAT0003","zábradlí ocelové třímadlové pozink, výška 1,3 m, průměr trubek 44,5 mm, do gabionové zdi (patní plech P8x300-300)","",{"v":-67,"d":"-67.000"},{"v":2594.6,"d":"2,594.60"},{"v":-173838.2,"d":"-173,838.20"},"SOD",null,"","základní",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"8",null,"M","1",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":-173838.2,"d":"-173,838.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-173838.2,"d":"-173,838.20"},"4","406212346"]

{"sheet":"03.01.03","index":2,"n_rows":125,"n_cols":65,"rows_kept":125,"merged":[[1,11,1,21],[6,4,6,7],[8,4,8,7],[17,4,17,7],[26,4,26,7],[47,4,47,7],[49,4,49,7],[76,4,76,7],[78,4,78,7]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":45},"{3d2c84ee-7269-40db-80fd-d19f7413dcd5}"]
[{"$nulls":45},"2"]
[{"$nulls":3},"KRYCÍ LIST SOUPISU PRACÍ",{"$nulls":8},"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",{"$nulls":32},"False"]
[]
[{"$nulls":3},"Stavba:"]
[{"$nulls":4},"Kladská stezka, úsek Jaroměř - Rychnovek"]
[{"$nulls":3},"Objekt:"]
[{"$nulls":4},"03.01.03 - SO 102 Stezka - Vícepráce - likvidace pařezů"]
[]
[{"$nulls":3},"KSO:",null,"",null,null,"CC-CZ:",""]
[{"$nulls":3},"Místo:",null,"Jaroměř, Rychnovek",null,null,"Datum:"]
[]
[{"$nulls":3},"Zadavatel:",{"$nulls":4},"IČ:",""]
[{"$nulls":4},"Dobrovolný spolek Kladská stezka",{"$nulls":3},"DIČ:",""]
[]
[{"$nulls":3},"Zhotovitel:",{"$nulls":4},"IČ:",""]
[{"$nulls":4}," ",{"$nulls":3},"DIČ:",""]
[]
[{"$nulls":3},"Projektant:",{"$nulls":4},"IČ:",""]
[{"$nulls":4},"Hronovský – dopravní projekce s.r.o.",{"$nulls":3},"DIČ:",""]
[]
[{"$nulls":3},"Zpracovatel:",{"$nulls":4},"IČ:",""]
[{"$nulls":4},"Kamil Hronovský ",{"$nulls":3},"DIČ:",""]
[]
[{"$nulls":3},"Poznámka:"]
[{"$nulls":4},""]
[]
[]
[{"$nulls":3},"Cena bez DPH",{"$nulls":5},{"v":58266.53,"d":"58,266.53"}]
[]
[{"$nulls":5},"Základ daně",null,null,"Sazba daně","Výše daně"]
[{"$nulls":3},"DPH","základní",{"v":0,"d":"0.00"},null,null,{"v":0.21,"d":"21.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"snížená",{"v":0,"d":"0.00"},null,null,{"v":0.12,"d":"12.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"zákl. přenesená",{"v":0,"d":"0.00"},null,null,{"v":0.21,"d":"21.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"sníž. přenesená",{"v":0,"d":"0.00"},null,null,{"v":0.12,"d":"12.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"nulová",{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"Cena s DPH",null,null,"v","CZK",null,{"v":58266.53,"d":"58,266.53"}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:"]
[{"$nulls":4},"Kladská stezka, úsek Jaroměř - Rychnovek"]
[null,null,"Objekt:"]
[{"$nulls":4},"03.01.03 - SO 102 Stezka - Vícepráce - likvidace pařezů"]
[]
[null,null,"Místo:",null,null,"Jaroměř, Rychnovek",null,null,"Datum:",""]
[]
[null,null,"Zadavatel:",null,null,"Dobrovolný spolek Kladská stezka",null,null,"Projektant:","Hronovský – dopravní projekce s.r.o."]
[null,null,"Zhotovitel:",null,null," ",null,null,"Zpracovatel:","Kamil Hronovský "]
[]
[null,null,"Kód dílu - Popis",{"$nulls":6},"Cena celkem [CZK]"]
[]
[null,null,"Náklady stavby celkem",{"$nulls":6},{"v":58266.53,"d":"58,266.53"},{"$nulls":36},"-1"]
[{"$nulls":3},"HSV - Práce a dodávky HSV",{"$nulls":5},{"v":58266.53,"d":"58,266.53"}]
[{"$nulls":3},"    1 - Zemní práce",{"$nulls":5},{"v":58266.53,"d":"58,266.53"}]
[{"$nulls":3},"    2 - Zakládání"]
[{"$nulls":3},"    3 - Svislé a kompletní konstrukce"]
[{"$nulls":3},"    4 - Vodorovné konstrukce"]
[{"$nulls":3},"    9 - Ostatní konstrukce a práce, bourání"]
[{"$nulls":3},"    998 - Přesun hmot"]
{"$rows_empty":7}
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:"]
[{"$nulls":4},"Kladská stezka, úsek Jaroměř - Rychnovek"]
[null,null,"Objekt:"]
[{"$nulls":4},"03.01.03 - SO 102 Stezka - Vícepráce - likvidace pařezů"]
[]
[null,null,"Místo:",null,null,"Jaroměř, Rychnovek",null,null,"Datum:",""]
[]
[null,null,"Zadavatel:",null,null,"Dobrovolný spolek Kladská stezka",null,null,"Projektant:","Hronovský – dopravní projekce s.r.o."]
[null,null,"Zhotovitel:",null,null," ",null,null,"Zpracovatel:","Kamil Hronovský "]
[]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množství","J.cena [CZK]","Cena celkem [CZK]","Cenová soustava",null,"","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost [t]","Hmotnost celkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",{"$nulls":6},{"v":58266.53,"d":"58,266.53"},{"$nulls":5},{"$error":"#REF!"},null,{"$error":"#REF!"},null,{"$error":"#REF!"},{"$nulls":25},"D","-1",{"$nulls":15},{"$error":"#REF!"}]
[{"$nulls":3},"D","HSV","Práce a dodávky HSV",{"$nulls":3},{"v":58266.53,"d":"58,266.53"},{"$nulls":5},{"$error":"#REF!"},null,{"$error":"#REF!"},null,{"$error":"#REF!"},{"$nulls":23},"1",null,"D","0",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"$error":"#REF!"}]
[{"$nulls":3},"D","1","Zemní práce",{"$nulls":3},{"v":58266.53,"d":"58,266.53"},{"$nulls":5},{"v":0,"d":"0.00000"},null,{"v":0,"d":"0.00000"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","1",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":6865.92,"d":"6,865.92"}]
[null,null,"1","K","162201421  ","Vodorovné přemístění pařezů do 1 km D přes 100 do 300 mm      ","kus",{"v":24,"d":"24.000"},80.39,{"v":1929.36,"d":"1,929.36"},"ÚRS 2025/I x 0,7656 ",null,"",null,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":1929.36,"d":"1,929.36"},"4","1699676533"]
[null,null,"2","K","162201422   ","Vodorovné přemístění pařezů do 1 km D přes 300 do 500 mm  ","kus",{"v":8,"d":"8.000"},312.36,{"v":2498.88,"d":"2,498.88"},"ÚRS 2025/I x 0,7656 ",null,"",null,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":2498.88,"d":"2,498.88"},"4","876021376"]
[null,null,"3","K","162201423","Vodorovné přemístění pařezů do 1 km D přes 500 do 700 mm ","kus",{"v":3,"d":"3.000"},574.97,{"v":1724.91,"d":"1,724.91"},"ÚRS 2025/I x 0,7656 ",{"$nulls":3},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":1724.91,"d":"1,724.91"},"4","907883954"]
[null,null,"4","K","162201424","Vodorovné přemístění pařezů do 1 km D přes 700 do 900 mm   ","kus",{"v":1,"d":"1.000"},712.77,712.77,"ÚRS 2025/I x 0,7656 ",{"$nulls":3},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",712.77,"4","-599490493"]
[null,null,"5","K","162201520   ","Vodorovné přemístění pařezů do 1 km D přes 900 do 1100 mm  ","kus",{"v":0,"d":"0.000"},{"v":888.1,"d":"888.10"},{"v":0,"d":"0.00"},"ÚRS 2025/I x 0,7656 ",null,"",null,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1,"d":"1.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"8",null,"M","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":0,"d":"0.00"},"4","-941667932"]
[null,null,"6","K","162201521 ","Vodorovné přemístění pařezů do 1 km D přes 1100 do 1300 mm    ","kus",{"v":2,"d":"2.000"},{"v":1156.06,"d":"1,156.06"},{"v":2312.12,"d":"2,312.12"},"ÚRS 2025/I x 0,7656 ",null,"",null,{"v":0.985,"d":"0.98500"},{"v":1.97,"d":"1.97000"},{"v":1.98,"d":"1.98000"},{"v":3.96,"d":"3.96000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":2312.12,"d":"2,312.12"},"4","-421977951"]
[null,null,"7","K","162201522 ","Vodorovné přemístění pařezů do 1 km D přes 1300 do 1500 mm ","kus",{"v":4,"d":"4.000"},{"v":1332.14,"d":"1,332.14"},{"v":5328.56,"d":"5,328.56"},"ÚRS 2025/I x 0,7656 ",null,"",null,{"v":0.584,"d":"0.58400"},{"v":2.336,"d":"2.33600"},2.50187,10.00748,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":5328.56,"d":"5,328.56"},"4","1915068142"]
[null,null,"8","K","162301971","Příplatek k vodorovnému přemístění pařezů D přes 100 do 300 mm ZKD 1 km","kus",{"v":624,"d":"624.000"},2.95,{"v":1840.8,"d":"1,840.80"},"ÚRS 2025/I x 0,7656 ",null,"",null,{"v":15.231,"d":"15.23100"},{"v":9504.144,"d":"9,504.14400"},1.06277,663.16848,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":1840.8,"d":"1,840.80"},"4","-1643361472"]
[{"$nulls":3},"VV","","26*24",null,{"v":624,"d":"624.000"},{"$nulls":37},"VV","2","2","True","1","ROZPOCET"]
[null,null,"9","K","162301972 ","Příplatek k vodorovnému přemístění pařezů D přes 300 do 500 mm ZKD 1 km  ","kus",{"v":208,"d":"208.000"},5.89,{"v":1225.12,"d":"1,225.12"},"ÚRS 2025/I x 0,7656 ",null,"",null,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":1225.12,"d":"1,225.12"},"4","-1341544612"]
[{"$nulls":3},"VV","","26*8",null,{"v":208,"d":"208.000"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[null,null,"10","K","162301973 ","Příplatek k vodorovnému přemístění pařezů D přes 500 do 700 mm ZKD 1 km  ","kus",{"v":78,"d":"78.000"},15.01,{"v":1170.78,"d":"1,170.78"},"ÚRS 2025/I x 0,7656 ",null,"",null,{"v":1.575,"d":"1.57500"},{"v":122.85,"d":"122.85000"},0.40974,31.95972,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":1170.78,"d":"1,170.78"},"4","-524698"]
[{"$nulls":3},"VV","","26*3",null,{"v":78,"d":"78.000"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[null,null,"11","K","162301974 ","Příplatek k vodorovnému přemístění pařezů D přes 700 do 900 mm ZKD 1 km  ","kus",{"v":26,"d":"26.000"},19.68,511.68,"ÚRS 2025/I x 0,7656 ",null,"",null,{"v":1.704,"d":"1.70400"},{"v":44.304,"d":"44.30400"},0.45774,11.90124,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",511.68,"4","1009222944"]
[{"$nulls":3},"VV","","26*1",null,{"v":26,"d":"26.000"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[null,null,"12","K","162301975","Příplatek k vodorovnému přemístění pařezů D přes 900 do 1100 mm ZKD 1 km      ","kus",{"v":0,"d":"0.000"},24.73,{"v":0,"d":"0.00"},"ÚRS 2025/I x 0,7656 ",null,"",null,{"v":1.833,"d":"1.83300"},{"v":0,"d":"0.00000"},0.50574,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":0,"d":"0.00"},"4","448739714"]
[{"$nulls":3},"VV","",0,null,{"v":0,"d":"0.000"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[null,null,"13","K","162301976  ","Příplatek k vodorovnému přemístění pařezů D přes 1100 do 1300 mm ZKD 1 km  ","kus",{"v":52,"d":"52.000"},28.56,{"v":1485.12,"d":"1,485.12"},"ÚRS 2025/I x 0,7656 ",null,"",null,{"v":1.962,"d":"1.96200"},{"v":102.024,"d":"102.02400"},0.55374,28.79448,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":1485.12,"d":"1,485.12"},"4","63894559"]
[{"$nulls":3},"VV","","26*2",null,{"v":52,"d":"52.000"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[null,null,"14","K","162301977","Příplatek k vodorovnému přemístění pařezů D přes 1300 do 1500 mm ZKD 1 km         ","kus",{"v":104,"d":"104.000"},33.53,{"v":3487.12,"d":"3,487.12"},"ÚRS 2025/I x 0,7656 ",null,"",null,{"v":1.349,"d":"1.34900"},{"v":140.296,"d":"140.29600"},0.03465,{"v":3.6036,"d":"3.60360"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":3487.12,"d":"3,487.12"},"4","1201028612"]
[{"$nulls":3},"VV","","26*4",null,{"v":104,"d":"104.000"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[null,null,"15","K","997013811  ","Poplatek za uložení na skládce (skládkovné) stavebního odpadu dřevěného kód odpadu 17 02 01    ","t",{"v":17.3,"d":"17.300"},{"v":1967.59,"d":"1,967.59"},{"v":34039.31,"d":"34,039.31"},"ÚRS 2025/I x 0,7656 ",null,"",null,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"8",null,"M","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":34039.31,"d":"34,039.31"},"4","-1625899674"]
[{"$nulls":3},"VV","","D přes 100 do 300 mm",{"$nulls":39},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","24*0,047  ",null,{"v":1.1280000000000001,"d":"1.128"},{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","D přes 300 do 500 mm",{"$nulls":39},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":3},"VV","","8*0,189 ",null,1.512,{"$nulls":37},"VV","2","2","True","0","ROZPOCET"]
[{"$nulls":5},"D přes 500 do 700 mm"]
[{"$nulls":5},"3*0,425",null,1.275]
[{"$nulls":5},"D přes 700 do 900 mm"]
[{"$nulls":5},"1*0,755  ",null,0.755]
[{"$nulls":5},"D přes 900 do 1100 mm"]
[{"$nulls":5},"0*1,178 "]
[{"$nulls":5},"D přes 1100 do 1300 mm"]
[{"$nulls":5},"2*1,697",null,3.394]
[{"$nulls":5},"D přes 1300 do 1500 mm"]
[{"$nulls":5},"4*2,309",null,9.236]

{"sheet":"03.01.04","index":3,"n_rows":95,"n_cols":65,"rows_kept":95,"merged":[[1,11,1,21],[6,4,6,7],[8,4,8,7],[17,4,17,7],[26,4,26,7],[47,4,47,7],[49,4,49,7],[76,4,76,7],[78,4,78,7]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":45},"{3d2c84ee-7269-40db-80fd-d19f7413dcd5}"]
[{"$nulls":45},"2"]
[{"$nulls":3},"KRYCÍ LIST SOUPISU PRACÍ",{"$nulls":8},"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",{"$nulls":32},"False"]
[]
[{"$nulls":3},"Stavba:"]
[{"$nulls":4},"Kladská stezka, úsek Jaroměř - Rychnovek"]
[{"$nulls":3},"Objekt:"]
[{"$nulls":4},"03.01.04 - SO 102 Stezka - Méněpráce - tůně"]
[]
[{"$nulls":3},"KSO:",null,"",null,null,"CC-CZ:",""]
[{"$nulls":3},"Místo:",null,"Jaroměř, Rychnovek",null,null,"Datum:"]
[]
[{"$nulls":3},"Zadavatel:",{"$nulls":4},"IČ:",""]
[{"$nulls":4},"Dobrovolný spolek Kladská stezka",{"$nulls":3},"DIČ:",""]
[]
[{"$nulls":3},"Zhotovitel:",{"$nulls":4},"IČ:",""]
[{"$nulls":4}," ",{"$nulls":3},"DIČ:",""]
[]
[{"$nulls":3},"Projektant:",{"$nulls":4},"IČ:",""]
[{"$nulls":4},"Hronovský – dopravní projekce s.r.o.",{"$nulls":3},"DIČ:",""]
[]
[{"$nulls":3},"Zpracovatel:",{"$nulls":4},"IČ:",""]
[{"$nulls":4},"Kamil Hronovský ",{"$nulls":3},"DIČ:",""]
[]
[{"$nulls":3},"Poznámka:"]
[{"$nulls":4},""]
[]
[]
[{"$nulls":3},"Cena bez DPH",{"$nulls":5},{"v":-189256.77,"d":"-189,256.77"}]
[]
[{"$nulls":5},"Základ daně",null,null,"Sazba daně","Výše daně"]
[{"$nulls":3},"DPH","základní",{"v":0,"d":"0.00"},null,null,{"v":0.21,"d":"21.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"snížená",{"v":0,"d":"0.00"},null,null,{"v":0.12,"d":"12.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"zákl. přenesená",{"v":0,"d":"0.00"},null,null,{"v":0.21,"d":"21.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"sníž. přenesená",{"v":0,"d":"0.00"},null,null,{"v":0.12,"d":"12.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"nulová",{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"Cena s DPH",null,null,"v","CZK",null,{"v":-189256.77,"d":"-189,256.77"}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:"]
[{"$nulls":4},"Kladská stezka, úsek Jaroměř - Rychnovek"]
[null,null,"Objekt:"]
[{"$nulls":4},"03.01.04 - SO 102 Stezka - Méněpráce - tůně"]
[]
[null,null,"Místo:",null,null,"Jaroměř, Rychnovek",null,null,"Datum:",""]
[]
[null,null,"Zadavatel:",null,null,"Dobrovolný spolek Kladská stezka",null,null,"Projektant:","Hronovský – dopravní projekce s.r.o."]
[null,null,"Zhotovitel:",null,null," ",null,null,"Zpracovatel:","Kamil Hronovský "]
[]
[null,null,"Kód dílu - Popis",{"$nulls":6},"Cena celkem [CZK]"]
[]
[null,null,"Náklady stavby celkem",{"$nulls":6},{"v":-189256.77,"d":"-189,256.77"},{"$nulls":36},"-1"]
[{"$nulls":3},"HSV - Práce a dodávky HSV",{"$nulls":5},{"v":-189256.77,"d":"-189,256.77"}]
[{"$nulls":3},"    1 - Zemní práce",{"$nulls":5},{"v":-189256.77,"d":"-189,256.77"}]
[{"$nulls":3},"    2 - Zakládání"]
[{"$nulls":3},"    3 - Svislé a kompletní konstrukce"]
[{"$nulls":3},"    4 - Vodorovné konstrukce"]
[{"$nulls":3},"    9 - Ostatní konstrukce a práce, bourání"]
[{"$nulls":3},"    998 - Přesun hmot"]
{"$rows_empty":7}
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:"]
[{"$nulls":4},"Kladská stezka, úsek Jaroměř - Rychnovek"]
[null,null,"Objekt:"]
[{"$nulls":4},"03.01.04 - SO 102 Stezka - Méněpráce - tůně"]
[]
[null,null,"Místo:",null,null,"Jaroměř, Rychnovek",null,null,"Datum:",""]
[]
[null,null,"Zadavatel:",null,null,"Dobrovolný spolek Kladská stezka",null,null,"Projektant:","Hronovský – dopravní projekce s.r.o."]
[null,null,"Zhotovitel:",null,null," ",null,null,"Zpracovatel:","Kamil Hronovský "]
[]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množství","J.cena [CZK]","Cena celkem [CZK]","Cenová soustava",null,"","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost [t]","Hmotnost celkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",{"$nulls":6},{"v":-189256.77,"d":"-189,256.77"},{"$nulls":5},{"$error":"#REF!"},null,{"$error":"#REF!"},null,{"$error":"#REF!"},{"$nulls":25},"D","-1",{"$nulls":15},{"$error":"#REF!"}]
[{"$nulls":3},"D","HSV","Práce a dodávky HSV",{"$nulls":3},{"v":-189256.77,"d":"-189,256.77"},{"$nulls":5},{"$error":"#REF!"},null,{"$error":"#REF!"},null,{"$error":"#REF!"},{"$nulls":23},"1",null,"D","0",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"$error":"#REF!"}]
[{"$nulls":3},"D","1","Zemní práce",{"$nulls":3},{"v":-189256.77,"d":"-189,256.77"},{"$nulls":5},{"v":0,"d":"0.00000"},null,{"v":-12.5,"d":"-12.50000"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","1",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":-177928,"d":"-177,928.00"}]
[null,null,22,"K","122251104  ","Odkopávky a prokopávky nezapažené strojně v hornině třídy těžitelnosti I skupiny 3 přes 100 do 500 m","m3",{"v":-524,"d":"-524.000"},{"v":115.3,"d":"115.30"},{"v":-60417.2,"d":"-60,417.20"},"SOD",null,"",null,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-60417.2,"d":"-60,417.20"},"4","1699676533"]
[null,null,32,"K","162651112 ","Vodorovné přemístění výkopku nebo sypaniny po suchu na obvyklém dopravním prostředku, bez naložení výkopku, avšak se složením bez rozhrnutí z horniny třídy těžitelnosti I skupiny 1 až 3 na vzdálenost přes 4 000 do 5 000 m","m3",{"v":-104,"d":"-104.000"},{"v":75.7,"d":"75.70"},{"v":-7872.8,"d":"-7,872.80"},"SOD",null,"",null,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-7872.8,"d":"-7,872.80"},"4","876021376"]
[null,null,33,"K","162751117  ","Vodorovné přemístění výkopku nebo sypaniny po suchu na obvyklém dopravním prostředku, bez naložení výkopku, avšak se složením bez rozhrnutí z horniny třídy těžitelnosti I skupiny 1 až 3 na vzdálenost přes 9 000 do 10 000 m","m3",-231.111,{"v":201.8,"d":"201.80"},{"v":-46638.2,"d":"-46,638.20"},"SOD",{"$nulls":3},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-46638.2,"d":"-46,638.20"},"4","907883954"]
[null,null,37,"K","171151103     ","Uložení sypanin do násypů strojně s rozprostřením sypaniny ve vrstvách a s hrubým urovnáním zhutněných z hornin soudržných jakékoliv třídy těžitelnosti","m3",{"v":-124,"d":"-124.000"},{"v":117.7,"d":"117.70"},{"v":-14594.8,"d":"-14,594.80"},"SOD",{"$nulls":3},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-14594.8,"d":"-14,594.80"},"4","-599490493"]
[null,null,68,"K","463212111","Rovnanina z lomového kamene upraveného, tříděného jakékoliv tloušťky rovnaniny s vyklínováním spár a dutin úlomky kamene","m3",{"v":-12.5,"d":"-12.500"},{"v":3872.4,"d":"3,872.40"},{"v":-48405,"d":"-48,405.00"},"SOD",null,"",null,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1,"d":"1.00000"},{"v":-12.5,"d":"-12.50000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"8",null,"M","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-48405,"d":"-48,405.00"},"4","-941667932"]
[null,null,127,"H","HZS1292  ","Hodinové zúčtovací sazby profesí HSV zemní a pomocné práce stavební dělník               ","hod",-34.933,{"v":324.3,"d":"324.30"},{"v":-11328.77,"d":"-11,328.77"},"SOD",null,"",null,{"v":0.985,"d":"0.98500"},{"v":-34.409005,"d":"-34.40901"},{"v":1.98,"d":"1.98000"},-69.16734,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"1",{"v":-11328.77,"d":"-11,328.77"},"4","-421977951"]