{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["PC","Notebook 15,6\""],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"PC","index":0,"n_rows":24,"n_cols":11,"rows_kept":24,"merged":[[0,1,0,10],[5,1,5,10],[10,1,10,10],[11,1,11,5],[12,1,12,5],[13,1,13,5],[14,1,14,5],[15,1,15,5],[17,1,17,10],[18,1,18,5],[19,1,19,5],[22,9,22,10],[23,9,23,10]]}
[null,"Objednávkový formulář"]
[]
[null,"Kurz ČNB ke dni vystavení objednávky:",{"v":24.965,"d":"24.965 "},"Kč/euro"]
[null,"Cena za základní provedení stolního počítače",{"v":416.24,"d":"416.24 €"}]
[]
[null,"Stolní počítač a jeho modifikace"]
[null,null,"Dedikovaná grafická karta\nNVIDIA Quadro P620\n(P/N: 4X60R60468)","Výkonnější procesor\nRyzen 3 PRO 5350G\n(P/N: SBB1B52957)","Optická mechanika\n(P/N: SBB1B51320)","Rozšíření operační paměti na 16 GB\n(P/N: SBB0T20046)","Počet kusů","Cena za 1 ks PC v požadované modifikaci\nv eurech","Cena za 1 ks PC v požadované modifikaci\nv Kč","Cena celkem za PC v požadované modifikaci\nv eurech","Cena celkem za PC v požadované modifikaci\nv Kč"]
[null,null,{"v":151.25,"d":"151.25 €"},{"v":55.66,"d":"55.66 €"},{"v":12.1,"d":"12.10 €"},{"v":31.46,"d":"31.46 €"}]
[null,"Stolní počítač (modifikace 1)\nLenovo ThinkCentre M75s Gen2 (P/N:11JACT01WW)",null,"X","X","X",46,{"$f":"IF(COUNTA(G9)=0,0,$C$4+IF(COUNTA(C9)=0,0,$C$8)+IF(COUNTA(D9)=0,0,$D$8)+IF(COUNTA(E9)=0,0,$E$8)+IF(COUNTA(F9)=0,0,$F$8))","v":{"v":515.46,"d":"515.46 €"}},{"$f":"H9*$C$3","v":{"v":12868.458900000001,"d":"12,868.46 Kč"}},{"$f":"H9*G9","v":{"v":23711.160000000003,"d":"23,711.16 €"}},{"$f":"J9*$C$3","v":{"v":591949.1094000001,"d":"591,949.11 Kč"}}]
[]
[null,"Příslušenství"]
[null,"Položka",{"$nulls":4},"Počet kusů","Cena za 1 ks\n v eurech","Cena za 1 ks\n v Kč","Cena celkem\n v eurech","Cena celkem\n v Kč"]
[null,"Monitor A\nAOC 24P2Q (P/N: 24P2Q) nebo Philips 241B8QJEB (P/N: 241B8QJEB/00)",{"$nulls":5},{"v":125.84,"d":"125.84 €"},{"$f":"H13*$C$3","v":{"v":3141.5956,"d":"3,141.60 Kč"}},{"$f":"H13*G13","v":0},{"$f":"J13*$C$3","v":0}]
[null,"Monitor B\nAOC Q27P2Q (P/N: Q27P2Q)",{"$nulls":4},54,{"v":196.02,"d":"196.02 €"},{"v":4893.6393,"d":"4,893.64 Kč"},{"v":10585.08,"d":"10,585.08 €"},{"v":264256.5222,"d":"264,256.52 Kč"}]
[null,"Standardní klávesnice (bez čtečky smart card)\nLenovo klávesnice USB Black Preferred Pro II-CZ (P/N: 4X30M86887)",{"$nulls":5},{"v":21.78,"d":"21.78 €"},{"v":543.7377,"d":"543.74 Kč"},0,0]
[null,"Klávesnice se čtečkou čipových karet\nLenovo klávesnice USB Black Preferred Smartcard reader - CZ (P/N: 4X30E51008)",{"$nulls":4},46,{"v":31.46,"d":"31.46 €"},{"v":785.3989,"d":"785.40 Kč"},{"v":1447.16,"d":"1,447.16 €"},{"v":36128.3494,"d":"36,128.35 Kč"}]
[]
[null,"Volitelné komponenty pro samoinstalaci"]
[null,"Položka",{"$nulls":4},"Počet kusů","Cena za 1 ks\n v eurech","Cena za 1 ks\n v Kč","Cena celkem\n v eurech","Cena celkem\n v Kč"]
[null,"Dedikovaná grafická karta\nNVIDIA Quadro P620 (P/N: 4X60R60468)",{"$nulls":5},{"v":151.25,"d":"151.25 €"},{"$f":"H20*$C$3","v":{"v":3775.95625,"d":"3,775.96 Kč"}},{"$f":"H20*G20","v":0},{"$f":"J20*$C$3","v":0}]
[]
[]
[null,"Cena celkem za objednávku včetně DPH v eurech",{"$nulls":7},{"$f":"SUM(J9:J9)+SUM(J13:J16)+SUM(J20:J20)","v":{"v":35743.4,"d":"35,743.40 €"}}]
[null,"Cena celkem za objednávku včetně DPH v Kč",{"$nulls":7},{"$f":"J23*C3","v":{"v":892333.981,"d":"892,333.98 Kč"}}]

{"sheet":"Notebook 15,6\"","index":1,"n_rows":28,"n_cols":7,"rows_kept":28,"hidden":true,"merged":[[0,1,0,6],[5,1,5,6],[13,1,13,6],[14,1,14,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[18,1,18,3],[19,1,19,3],[21,1,21,6],[22,1,22,3],[23,1,23,3]]}
[null,"Objednávkový formulář"]
[]
[null,"Kurz ČNB ke dni vystavení objednávky:",null,"Kč/euro"]
[null,"Cena za základní notebook",{"v":551.76,"d":"551.76 €"}]
[]
[null,"Notebook a jeho modifikace"]
[null,null,"Rozšíření RAM na 16 GB\n1x8GB DDR4 3200MHz modul","Navýšení kapacity SSD\n(P/N: 9LA11AV)","Počet kusů","Cena za 1 ks notebooku v požadované modifikaci","Cena celkem za notebooky v požadované modifikaci"]
[null,null,{"v":33.28,"d":"33.28 €"},{"v":26.62,"d":"26.62 €"}]
[null,"Notebook (modifikace 1)\nHP Probook 455 G7 (P/N: 7JN01AV)",{"$nulls":3},{"$f":"IF(COUNTA(E9)=0,0,$C$4+IF(COUNTA(C9)=0,0,$C$8)+IF(COUNTA(D9)=0,0,$D$8))","v":0},{"$f":"E9*F9","v":0}]
[null,"Notebook (modifikace 2)\nHP Probook 455 G7 (P/N: 7JN01AV)",{"$nulls":3},{"$f":"IF(COUNTA(E10)=0,0,$C$4+IF(COUNTA(C10)=0,0,$C$8)+IF(COUNTA(D10)=0,0,$D$8))","v":0},{"$f":"E10*F10","v":0}]
[null,"Notebook (modifikace 3)\nHP Probook 455 G7 (P/N: 7JN01AV)",{"$nulls":3},0,0]
[null,"Notebook (modifikace 4)\nHP Probook 455 G7 (P/N: 7JN01AV)",{"$nulls":3},0,0]
[]
[null,"Příslušenství"]
[null,"Položka",null,null,"Počet kusů","Cena za 1 ks","Cena celkem"]
[null,"Dokovací stanice\nDokovací stanice HP USB-C G5 (P/N: 5YH26AV/5TW10AA)",{"$nulls":3},{"v":78.65,"d":"78.65 €"},{"$f":"F16*E16","v":0}]
[null,"Náhradní napájecí adapter k notebooku\nNapájecí adaptér HP 45 W Smart (P/N: H6Y88AA)",{"$nulls":3},{"v":9.08,"d":"9.08 €"},{"$f":"F17*E17","v":0}]
[null,"Pouzdro na notebook\n(P/N: 1N22)",{"$nulls":3},{"v":7.26,"d":"7.26 €"},{"$f":"F18*E18","v":0}]
[null,"Brašna na notebook\n(P/N: NTO-0335)",{"$nulls":3},{"v":6.05,"d":"6.05 €"},{"$f":"F19*E19","v":0}]
[null,"Drátová myš\nStandardní (desktopová) drátová myš",{"$nulls":3},{"v":4.84,"d":"4.84 €"},{"$f":"F20*E20","v":0}]
[]
[null,"Volitelné komponenty pro samoinstalaci"]
[null,"Položka",null,null,"Počet kusů","Cena za 1 ks","Cena celkem"]
[null,"Rozšíření operační paměti na 16 GB\n1x8GB DDR4 3200MHz modul",{"$nulls":3},{"v":33.28,"d":"33.28 €"},{"$f":"F24*E24","v":0}]
[]
[]
[null,"Cena celkem za objednávku včetně DPH v eurech",{"$nulls":4},{"$f":"SUM(G9:G12)+SUM(G16:G20)+SUM(G24:G24)","v":0}]
[null,"Cena celkem za objednávku včetně DPH v Kč",{"$nulls":4},{"$f":"G27*C3","v":0}]